1,100
Rendimiento (gr)
$47,189
Costo Calculado (lote)
0.3 hr
Hrs Servicios
0.8 hr
Hrs Mano de Obra
| Ingrediente | Cant | Und | Valor Unitario | Gr. Prod. | Valor Total | Fuente | Acciones |
|---|---|---|---|---|---|---|---|
|
Masa de Chocolate
Masa de Chocolate |
700 | gr | $62,292 | 4100 | $10,635 | ||
|
Ganache Chocolate Negro
Ganache Chocolate Negro |
268 | gr | $116,116 | 2680 | $11,612 | ||
| Arequipe | 68 | gr | $110,000 | 5000 | $1,496 | ||
| Cobertura choco semiamargo | 60 | gr | $210,000 | 5000 | $2,520 | ||
| Materia Prima (live): | $26,263 | Agregar | |||||
MO Overhead
— tiempo de máquinas, setup, limpieza ($11,000/hr)
MO Directa (labor empleados)
— salario real × horas en el lote
Asignar empleado
Desglose de Costos
| Materia Prima | $26,263 |
| + Merma (10.0%) | $2,626 |
| Servicios | $3,300 |
| MO Overhead | $8,800 |
| Blonda mdf 18 cm | $3,000 |
| Caja pequeña | $2,500 |
| Sticker | $700 |
| COSTO CALCULADO | $47,189 |
Costos Fijos (÷ 1,000 u/mes)
| Alquiler cocina | $900 |
| Servicios (luz/agua) | $280 |
| Gas natural | $130 |
| Empaques y cajas | $200 |
| Internet | $80 |
| Total / unidad | $1,590 |