1
Rendimiento (gr)
$212,362
Costo Calculado (lote)
1.0 hr
Hrs Servicios
1.5 hr
Hrs Mano de Obra
| Ingrediente | Cant | Und | Valor Unitario | Gr. Prod. | Valor Total | Fuente | Acciones |
|---|---|---|---|---|---|---|---|
|
Masa Brownie Milo
Masa Brownie Milo |
2741 | gr | $118,002 | 2741 | $118,002 | ||
|
Ganache Chocolate Negro
Ganache Chocolate Negro |
1000 | gr | $116,116 | 2680 | $43,327 | ||
| Materia Prima (live): | $161,329 | Agregar | |||||
MO Overhead
— tiempo de máquinas, setup, limpieza ($11,000/hr)
MO Directa (labor empleados)
— salario real × horas en el lote
Asignar empleado
Desglose de Costos
| Materia Prima | $161,329 |
| + Merma (10.0%) | $16,133 |
| Servicios | $11,000 |
| MO Overhead | $16,500 |
| Caja torta grande | $4,000 |
| Blonda | $2,500 |
| Sticker grande | $900 |
| COSTO CALCULADO | $212,362 |
Costos Fijos (÷ 1,000 u/mes)
| Alquiler cocina | $900 |
| Servicios (luz/agua) | $280 |
| Gas natural | $130 |
| Empaques y cajas | $200 |
| Internet | $80 |
| Total / unidad | $1,590 |