850
Rendimiento (gr)
$44,809
Costo Calculado (lote)
0.3 hr
Hrs Servicios
0.8 hr
Hrs Mano de Obra
| Ingrediente | Cant | Und | Valor Unitario | Gr. Prod. | Valor Total | Fuente | Acciones |
|---|---|---|---|---|---|---|---|
|
Masa de Limon Amapola
Masa de Limon Amapola |
520 | gr | $67,795 | 5351 | $6,588 | ||
|
Curd de Limon
Curd de Limon |
70 | gr | $11,676 | 264 | $3,096 | ||
|
Ganache Chocolate Blanco
Ganache Chocolate Blanco |
180 | gr | $209,000 | 4000 | $9,405 | ||
| Arandanos | 40 | gr | $10,500 | 125 | $3,360 | ||
| Chocolate blanco ndc | 30 | gr | $55,000 | 1000 | $1,650 | ||
| Materia Prima (live): | $24,099 | Agregar | |||||
MO Overhead
— tiempo de máquinas, setup, limpieza ($11,000/hr)
MO Directa (labor empleados)
— salario real × horas en el lote
Asignar empleado
Desglose de Costos
| Materia Prima | $24,099 |
| + Merma (10.0%) | $2,410 |
| Servicios | $3,300 |
| MO Overhead | $8,800 |
| Blonda mdf 18 cm | $3,000 |
| Caja pequena | $2,500 |
| Sticker | $700 |
| COSTO CALCULADO | $44,809 |
Costos Fijos (÷ 1,000 u/mes)
| Alquiler cocina | $900 |
| Servicios (luz/agua) | $280 |
| Gas natural | $130 |
| Empaques y cajas | $200 |
| Internet | $80 |
| Total / unidad | $1,590 |